We've spent some time yesterday and today speaking with people, who through committee connections, understand the costs associated with both KFUO AM and KFUO FM and after taking the information that we learned and then running it through our spread sheets we just can't make sense of what either David Strand or President Kieschnick are saying when they say that KFUO AM lost $620,698 in 2007.
If what they are saying is true, then the total costs associated with running every single show on KFUO AM is astronomically high. This post will show you what we've pieced together. Hopefully, one of you will be able to give us more information for solving this puzzle because the NUMBERS JUST DON'T ADD UP!
Let's begin our analysis by looking at the monies budgeted to KFUO from the synod.
That figure is $3,690,791. (You can find this figure by reading the Board of Directors Meeting Minutes.)
Fact: The AM station is only on the air from sun up to sun down while the FM station is on the air 24/7.
Fact: The AM station has roughly 7 to 8 employees while the FM Station has roughly 16 to 18 employees
Due to these facts the FM station receives roughly 2/3rds of all budgeted monies while the AM station receives 1/3rd. This is what we would expect so here is the first part of our spread sheet.

As you can see the total annual budget for the AM station is roughly $1,230,263 or 1.2% of the entire annual budget for the LCMS.
We know that KFUO AM also receives donations from Issues Etc. listeners as well as monies raised during Share-a-thons. We don't have access to real numbers. But, a former member of the BCS gave us some rough figures to work with. Below is our best guess regarding the total monies that KFUO AM receives each year.

All things considered, we estimate that KFUO AM receives roughly $1.55 million per year in total revenue.
We do not have a break down of utility costs, equipment costs, or management salaries. So, to compensate for that lack of data we decided to evenly distributed ALL Station costs to each of KFUO AM's programs with the exception of Issues Etc. Since, David Strand claimed that Issues Etc. was responsible for 40% of all of KFUO's losses we decided to assume that Issues Etc. was actually responsible for 40% of ALL of KFUO's other expenses.
So the next portion of our spread sheet shows how much it costs to produce each of KFUO AM's programs if the station was operating at the break even point.

This is where things get interesting.
If we take these figures seriously then we have to conclude that if KFUO AM we're operating at the BREAK EVEN point then the ACTUAL TOTAL production costs associated with broadcasting Issues Etc. from KFUO AM is $620,768 per year!
Furthermore, we have to conclude that each of the other programs on KFUO AM cost $232,788 per year to produce and broadcast.
THOSE NUMBERS SEEM OUTRAGEOUSLY HIGH TO US!
So, we decided to put together a simple spreadsheet that attempted to reconstruct the logical direct expenses for producing Issues Etc. Below is what we came up with.

Are we missing something??
The reason why we are asking is because we cannot account for $402,990 in production costs.

What was that money being paid for?
Who was that money being paid to?
Why is it so expensive to produce these shows when the show hosts are not being paid a competitive market salary?
Why is the station's overhead so outrageously high?
Something is WAY WAY OFF with these numbers. They JUST DON'T ADD UP!
Recent Comments